Highlights Summary Acquisition
Agreement
Location
and Climate
Land Status Exploration
History
Geology Exploration
Potential
Gold
Resources
Environmental
Regulatory
SRK
Study
Project
Costs
Project Development Description Preliminary Economic
Projections
Risks and
Opportunities

UPDATED AUG-16-07

Preliminary Economic Projections


The term “base case” refers to the project as described in this study. It represents SRK’s best preliminary estimate of gold production, and capital and operating costs. The gold price assumption in the model was varied to determine the “break even” gold price for the project. At a 5% discount rate, the base case model indicates a break even project is achieved at a gold price of US$399/oz.

Under SRK’s base case analysis, life of mine cash operating costs average US$213 per ounce and total costs, inclusive of capital, average US$358 per ounce.

Sensitivity analyses were also run for these two scenarios; firstly a 50% increase in mineable tonnage, and secondly cost reductions of 15% for both capital and operating costs. At a 5% discount rate, the break even gold price was reduced from US$399/oz to US$350 and US$338 respectively. In its report, SRK has deemed the exploration potential at the project to be “excellent”.

The calculations taken from the SRK Report use the "All Categories" resource estimate set out in the table above, which includes inferred resources. Mineral resources are not mineral reserves and do not have demonstrated economic viability. The foregoing economic projections are preliminary in nature, they include inferred resources that are too speculative geologically (without additional work) to have the economic considerations applied to them that would enable them to be categorized as mineral reserves and there is no certainty that these estimates and assumptions will be realized.